Niewiadów Polish Military Group, Inc.

NEWS

Consolidated Annual Report for 2025

Worksheet name: SELECTED FINANCIAL DATA

SELECTED FINANCIAL DATA in thousands of PLN in thousands of euros
2025
2024
2025
2024
I. Net sales revenue
70 055,00
76 618,00
16 533,00
17 801,00
II. Operating income (loss)
-1 241,00
938,00
-293,00
218,00
III. EBITDA
804,00
2 144,00
190,00
498,00
IV. Profit (Loss) Before Tax
-33,00
4 548,00
-8,00
1 057,00
V. Net income (loss)
-780,00
1 931,00
-184,00
449,00
– attributable to the Parent Company
1 070,00
1 931,00
252,00
449,00
– attributable to non-controlling interests
-1 850,00
0,00
-437,00
0,00
VI. Net cash flows from operating activities
-4 805,00
8 464,00
-1 134,00
1 967,00
VII. Net cash flows from investing activities
-70 840,00
-6 763,00
-16 719,00
-1 571,00
VIII. Net cash flows from financing activities
124 944,00
-423,00
29 487,00
-98,00
IX. Total net cash flows
49 299,00
1 278,00
11 635,00
297,00
X. Weighted average number of shares during the period
124 018 523,00
40 720 141,00
124 018 523,00
40 720 141,00
XI. Earnings (loss) per common share (in PLN/EUR)
0,01
0,05
0,00
0,01
XII. Total Assets / Total Liabilities
220 232,00
53 093,00
52 105,00
12 425,00
XIII. Fixed Assets
92 935,00
21 315,00
21 988,00
4 988,00
XIV. Current Assets
127 297,00
31 778,00
30 117,00
7 437,00
XV. Equity attributable to shareholders of the parent company
139 499,00
16 503,00
33 004,00
3 862,00
XVI. Total Liabilities
72 938,00
36 590,00
17 256,00
8 563,00
XVII. Long-term liabilities
39 848,00
2 644,00
9 428,00
619,00
XVIII. Current Liabilities
33 090,00
33 946,00
7 829,00
7 944,00
XIX. Number of shares as of the balance sheet date
140 214 500,00
100 000 000,00
140 214 500,00
100 000 000,00
XX. Book value per share (in PLN/EUR)
0,99
0,17
0,23
0,04

The financial data above has been converted to EUR in accordance with the following principles:

  • asset and liability items – based on the average exchange rate set by the National Bank of Poland as of December 31, 2024 – 4.2730 PLN/EUR, and as of December 31, 2025 – 4.2267 PLN/EUR,
  • items in the statement of comprehensive income and the statement of cash flows – at the exchange rate representing the arithmetic mean of the average exchange rates set by the National Bank of Poland (NBP) on the last day of each month of the reporting period: from January 1 to December 31, 2024 – 4.3042 PLN/EUR and from January 1 to December 31, 2025 – 4.2372 PLN/EUR.

Worksheet name: REPORT CONTENTS

The consolidated annual report should include the components and information required by the Regulation on Current and Periodic Information, or, as applicable, in accordance with Article 56(1)(2)(b) and Article 61 of the Act on Public Offerings, or, as applicable, in accordance with Article 56(1)(2) and (6) of that Act

Attachments:

back to top