Niewiadów Polish Military Group, Inc.

NEWS

2025 Annual Report

Worksheet name: SELECTED FINANCIAL DATA

SELECTED FINANCIAL DATA in thousands of PLN in thousands of euros
2025
2024
2025
2024
I. Net sales revenue
986,00
1 421,00
233,00
330,00
II. Operating income (loss)
-4 198,00
-3 188,00
-991,00
-741,00
III. EBITDA
-4 068,00
-3 090,00
-960,00
-718,00
IV. Profit (Loss) Before Tax
3 210,00
-3 179,00
758,00
-739,00
V. Net income (loss)
2 204,00
-2 962,00
520,00
-688,00
VI. Net cash flows from operating activities
-2 543,00
-5 140,00
-600,00
-1 194,00
VII. Net cash flows from investing activities
-91 395,00
-380,00
-21 570,00
-88,00
VIII. Net cash flows from financing activities
100 760,00
5 406,00
23 780,00
1 256,00
IX. Total net cash flows
6 822,00
-114,00
1 610,00
-26,00
X. Weighted average number of shares during the period
95 572 977,00
13 581 491,00
95 572 977,00
13 581 491,00
XI. Earnings (loss) per common share (in PLN/EUR)
0,02
-0,22
0,01
0,00
XII. Total Assets / Total Liabilities
243 139,00
6 816,00
57 525,00
1 595,00
XIII. Fixed Assets
230 567,00
1 138,00
54 550,00
266,00
XIV. Current Assets
12 572,00
5 678,00
2 975,00
1 329,00
XV. Equity
240 334,00
6 247,00
56 861,00
1 462,00
XVI. Total Liabilities
2 805,00
570,00
664,00
133,00
XVII. Long-term liabilities
1 571,00
56,00
372,00
13,00
XVIII. Current Liabilities
1 235,00
514,00
292,00
120,00
XIX. Number of shares as of the balance sheet date
140 214 500,00
140 214 500,00
140 214 500,00
140 214 500,00
XX. Book value per share (in PLN/EUR)
1,71
0,43
0,41
0,10

The financial data above has been converted to EUR in accordance with the following principles:

  • asset and liability items – based on the average exchange rate set by the National Bank of Poland as of December 31, 2024 – 4.2730 PLN/EUR, and as of December 31, 2025 – 4.2267 PLN/EUR,
  • items in the statement of comprehensive income and the statement of cash flows – at the exchange rate representing the arithmetic mean of the average exchange rates set by the National Bank of Poland (NBP) on the last day of each month of the reporting period: from January 1 to December 31, 2024 – 4.3042 PLN/EUR and from January 1 to December 31, 2025 – 4.2372 PLN/EUR.

Worksheet name: REPORT CONTENTS

The annual report should include the components and information required by the Regulation on Current and Periodic Information, or, as applicable, in accordance with Article 56(1)(2)(b) and Article 61 of the Act on Public Offerings, or, as applicable, in accordance with Article 56(1)(2) and (6) of that Act

Attachments:

back to top